Appropriation (Budget Variations) Act 2006 No 22



An Act to appropriate additional amounts out of the Consolidated Fund for the years 2005–2006 and 2004–2005 for the purpose of giving effect to certain Budget variations required by the exigencies of Government.
Part 1 Preliminary
1   Name of Act
This Act is the Appropriation (Budget Variations) Act 2006.
2   Commencement
This Act commences on the date of assent.
Part 2 Budget variations 2005–2006
3   Adjustment of “Advance to the Treasurer”, 2005–2006
The sum of $206,335,000 is hereby appropriated out of the Consolidated Fund in adjustment of the vote “Advance to the Treasurer”, 2005–2006, for supplementary charges made during the year 2005–2006 in the amounts specified in Column 1 of Schedule 1 for recurrent services, and capital works and services, specified opposite those amounts in Schedule 1.
4   Payments made during 2005–2006 under section 22 of the Public Finance and Audit Act 1983
(1)  The sum of $20,237,000, being the total of the sums specified in Column 2 of Schedule 1, and made in anticipation of appropriation by Parliament under section 22 (1) of the Public Finance and Audit Act 1983, is hereby appropriated out of the Consolidated Fund to provide for the payments for recurrent services required for the exigencies of Government during the year 2005–2006 specified opposite those sums in Schedule 1.
(2)  Section 22 (2) of the Public Finance and Audit Act 1983 does not apply to the sums to which this section applies.
5   General appropriation from Consolidated Fund 2005–2006
(1)  Out of the Consolidated Fund there are hereby appropriated the sums specified in Column 3 of Schedule 1, to the Minister specified in relation to those sums, for recurrent services, which sums may be issued and applied for or towards the several uses and purposes of the Government for the year 2005–2006 specified opposite those sums in Schedule 1.
(2)  The total sum appropriated out of the Consolidated Fund in accordance with the provisions of this section and Schedule 1 is the sum of $1,052,033,000.
Part 3 Budget variations 2004–2005
6   Adjustment of “Advance to the Treasurer”, 2004–2005
The sum of $88,447,000 is hereby appropriated out of the Consolidated Fund in adjustment of the vote “Advance to the Treasurer”, 2004–2005, for supplementary charges made during the year 2004–2005 in the amounts specified in Column 1 of Schedule 2 for recurrent services, and capital works and services, specified in relation to those amounts in Schedule 2.
7   Payments made during 2004–2005 under section 22 of the Public Finance and Audit Act 1983
(1)  The sum of $175,064,000, being the total of the sums specified in Column 2 of Schedule 2, and made in anticipation of appropriation by Parliament under section 22 (1) of the Public Finance and Audit Act 1983, is hereby appropriated out of the Consolidated Fund to provide for the payments for recurrent services, and capital works and services, required for the exigencies of Government during the year 2004–2005 specified opposite those sums in Schedule 2.
(2)  Section 22 (2) of the Public Finance and Audit Act 1983 does not apply to the sums to which this section applies.
Part 4 General
8   Additional appropriations
The sums appropriated by this Act are in addition to any other sums that may have been appropriated.
9   Operation of Act
(1)  This Act is to be construed as if it formed part of the annual Appropriation Act or Acts for the financial year relevant to the appropriation concerned and to have effect as if this Act had commenced at the start of the financial year relevant to the appropriation.
(2)  This Act is an Appropriation Act for the purposes of section 21A of the Public Finance and Audit Act 1983.
(3)  The issue and payment before the date of assent to this Act out of the Consolidated Fund of the whole or any part of the sums appropriated by this Act is validated. This subsection applies whether this Act is assented to during or after the year 2004–2005 or 2005–2006.
10   Validation of expenditure
(1)  To the extent (if any) to which it may be necessary to do so, the expenditure of any sum to which this Act applies before the date of assent to this Act:
(a)  is taken to have been validly approved at the time it was approved, or was purported to have been approved, and
(b)  is taken to have been validly made at the time it was made, or purported to have been made,
and thereafter to be, and to have been at all relevant times, validly approved and made.
(2)  This section does not authorise the appropriation or expenditure of any sum specified in Column 3 of Schedule 1 before the date of assent to this Act.
11   References to agencies
A reference to an agency in Schedule 1 includes a reference to an agency that was a predecessor to the agency concerned and responsible for the recurrent services, or capital works and services, specified in relation to the agency in Schedule 1 in the financial year concerned, and in respect of whom the payment specified in relation to those recurrent services, or capital works and services, was approved or made.
Schedule 1 Payments during 2005–2006
(Sections 3, 4 and 5)
  
Column 1
Column 2
Column 3
  
Treasurer’s Advance
Amount
$,000
s. 22 PF&A Act
Amount
$,000
Further approp
Amount
$,000
A
ATTORNEY GENERAL, MINISTER FOR THE ENVIRONMENT AND MINISTER FOR THE ARTS
   
 
RECURRENT SERVICES
   
 
Attorney General’s Department
   
 
Increased confiscation activities flowing from amendments to the Confiscation of Proceeds of Crime Act 1989
109
  
 
Total Attorney General’s Department
109
  
 
Department of Environment and Conservation
   
 
Old infrastructure removal expenses associated with the Goat Island restoration and upgrade project
760
  
 
Work on management arrangements for Perisher Range Resorts
380
  
 
Total Department of Environment and Conservation
1,140
  
 
Judicial Commission of New South Wales
   
 
Conduct Division Inquiry
243
  
 
Total Judicial Commission of New South Wales
243
  
 
Office of the Director of Public Prosecutions
   
 
Increased confiscation activities flowing from amendments to the Confiscation of Proceeds of Crime Act 1989
225
  
 
Total Office of the Director of Public Prosecutions
225
  
 
TOTAL—RECURRENT SERVICES
1,717
  
 
CAPITAL WORKS AND SERVICES
   
 
Department of the Arts, Sport and Recreation
   
 
Revised cashflow for Carriage Works performing arts complex at Eveleigh
5,172
  
 
Total Department of the Arts, Sport and Recreation
5,172
  
 
Office of the Director of Public Prosecutions
   
 
Altered office accommodation requirements due to the criminal cases processing reforms
180
  
 
Increased confiscation activities flowing from amendments to the Confiscation of Proceeds of Crime Act 1989
100
  
 
Relocation of the Penrith branch
780
  
 
Total Office of the Director of Public Prosecutions
1,060
  
 
TOTAL—CAPITAL WORKS AND SERVICES
6,232
  
 
TOTAL—ATTORNEY GENERAL, MINISTER FOR THE ENVIRONMENT AND MINISTER FOR THE ARTS
7,949
  
     
B
DEPUTY PREMIER AND MINISTER FOR TRANSPORT
   
 
RECURRENT SERVICES
   
 
Independent Transport Safety and Reliability Regulator
   
 
Lower accreditation fees
990
  
 
Total Independent Transport Safety and Reliability Regulator
990
  
 
Ministry of Transport
   
 
Bus Industry Reform—new accreditation system for bus operators
546
  
 
Grant to Maitland City Council for the establishment of a heritage steam park
1,000
  
 
Grant to Rail Infrastructure Corporation for restricted lines maintenance
5,000
  
 
Metropolitan Rail Expansion Program—development and preparatory studies
4,825
  
 
Total Ministry of Transport
11,371
  
 
TOTAL—RECURRENT SERVICES
12,361
  
 
TOTAL—DEPUTY PREMIER AND MINISTER FOR TRANSPORT
12,361
  
     
C
MINISTER FOR COMMERCE, MINISTER FOR FINANCE, MINISTER FOR INDUSTRIAL RELATIONS, MINISTER FOR AGEING, MINISTER FOR DISABILITY SERVICES AND VICE PRESIDENT OF THE EXECUTIVE COUNCIL
   
 
RECURRENT SERVICES
   
 
Department of Ageing, Disability and Home Care
   
 
Additional funding for improved disability services
36,000
  
 
Post school programs
5,000
  
 
Trial of an Integrated Service Project for persons with challenging behaviours
6,900
  
 
Total Department of Ageing, Disability and Home Care
47,900
  
 
TOTAL—RECURRENT SERVICES
47,900
  
 
TOTAL—MINISTER FOR COMMERCE, MINISTER FOR FINANCE, MINISTER FOR INDUSTRIAL RELATIONS, MINISTER FOR AGEING, MINISTER FOR DISABILITY SERVICES AND VICE PRESIDENT OF THE EXECUTIVE COUNCIL
47,900
  
     
D
MINISTER FOR COMMUNITY SERVICES AND MINISTER FOR YOUTH
   
 
RECURRENT SERVICES
   
 
Department of Community Services
   
 
Drought Household Payments Program
800
  
 
National Illicit Drug Strategy—Dual Diagnosis project
208
  
 
Total Department of Community Services
1,008
  
 
TOTAL—RECURRENT SERVICES
1,008
  
 
TOTAL—MINISTER FOR COMMUNITY SERVICES AND MINISTER FOR YOUTH
1,008
  
     
E
MINISTER FOR EDUCATION AND TRAINING
   
 
RECURRENT SERVICES
   
 
Department of Education and Training
   
 
Priority Action Schools Program
8,000
  
 
Teachers award increase
27,350
  
 
Total Department of Education and Training
35,350
  
 
TOTAL—RECURRENT SERVICES
35,350
  
 
TOTAL—MINISTER FOR EDUCATION AND TRAINING
35,350
  
     
F
MINISTER FOR HEALTH
   
 
RECURRENT SERVICES
   
 
Department of Health
   
 
Expenditure commitments associated with Commonwealth funding for Immunisation and Pathways Programs received in 2004–05
  
16,433
 
Increased elective surgery activity for low-complexity procedures
5,000
  
 
Total Department of Health
5,000
 
16,433
 
TOTAL—RECURRENT SERVICES
5,000
 
16,433
 
CAPITAL WORKS AND SERVICES
   
 
Department of Health
   
 
Parramatta Justice Precinct
13,582
  
 
Total Department of Health
13,582
  
 
TOTAL—CAPITAL WORKS AND SERVICES
13,582
  
 
TOTAL—MINISTER FOR HEALTH
18,582
 
16,433
     
G
MINISTER FOR JUSTICE, MINISTER FOR JUVENILE JUSTICE, MINISTER FOR EMERGENCY SERVICES, MINISTER FOR LANDS AND MINISTER FOR RURAL AFFAIRS
   
 
RECURRENT SERVICES
   
 
Department of Rural Fire Service
   
 
Development and maintenance of the Sydney CBD Alert and Evacuation Plan
272
  
 
Total Department of Rural Fire Service
272
  
 
TOTAL—RECURRENT SERVICES
272
  
 
CAPITAL WORKS AND SERVICES
   
 
State Emergency Service
   
 
Completion of two divisional offices at Dubbo and Wollongong
624
  
 
Total State Emergency Service
624
  
 
TOTAL—CAPITAL WORKS AND SERVICES
624
  
 
TOTAL—MINISTER FOR JUSTICE, MINISTER FOR JUVENILE JUSTICE, MINISTER FOR EMERGENCY SERVICES, MINISTER FOR LANDS AND MINISTER FOR RURAL AFFAIRS
896
  
     
H
THE LEGISLATURE
   
 
CAPITAL WORKS AND SERVICES
   
 
The Legislature
   
 
Finalise replacement of sprinkler water storage tanks at Parliament House and repairs to an adjacent building
646
  
 
Total The Legislature
646
  
 
TOTAL—CAPITAL WORKS AND SERVICES
646
  
 
TOTAL—THE LEGISLATURE
646
  
     
I
MINISTER FOR NATURAL RESOURCES, MINISTER FOR PRIMARY INDUSTRIES AND MINISTER FOR MINERAL RESOURCES
   
 
RECURRENT SERVICES
   
 
Department of Natural Resources
   
 
Drought assistance programs
1,200
  
 
Timber restructure initiatives in the Brigalow and Nandewar regions
13,200
10,000
 
 
Total Department of Natural Resources
14,400
10,000
 
 
Department of Primary Industries
   
 
Drought assistance programs including transport subsidies and drought support workers
6,947
  
 
Operating funding for maintenance at selected sites
2,500
  
 
Total Department of Primary Industries
9,447
  
 
Rural Assistance Authority
   
 
Drought assistance program—NSW contribution to the national Exceptional Circumstances scheme
6,053
10,237
 
 
Total Rural Assistance Authority
6,053
10,237
 
 
TOTAL—RECURRENT SERVICES
29,900
20,237
 
 
CAPITAL WORKS AND SERVICES
   
 
Department of Natural Resources
   
 
Information technology upgrades
1,600
  
 
Total Department of Natural Resources
1,600
  
 
TOTAL—CAPITAL WORKS AND SERVICES
1,600
  
 
TOTAL—MINISTER FOR NATURAL RESOURCES, MINISTER FOR PRIMARY INDUSTRIES AND MINISTER FOR MINERAL RESOURCES
31,500
20,237
 
     
J
MINISTER FOR PLANNING, MINISTER FOR REDFERN WATERLOO, MINISTER FOR SCIENCE AND MEDICAL RESEARCH AND MINISTER ASSISTING THE MINISTER FOR HEALTH (CANCER)
   
 
RECURRENT SERVICES
   
 
Department of Planning
   
 
Metropolitan Rail Expansion Program—development and preparatory studies
175
  
 
Total Department of Planning
175
  
 
TOTAL—RECURRENT SERVICES
175
  
 
TOTAL—MINISTER FOR PLANNING, MINISTER FOR REDFERN WATERLOO, MINISTER FOR SCIENCE AND MEDICAL RESEARCH AND MINISTER ASSISTING THE MINISTER FOR HEALTH (CANCER)
175
  
     
K
MINISTER FOR POLICE
   
 
RECURRENT SERVICES
   
 
New South Wales Crime Commission
   
 
Additional witness protection costs
100
  
 
Total New South Wales Crime Commission
100
  
 
NSW Police
   
 
Continue activities of Taskforce Gain
1,572
  
 
Operation Seta and Strike Force Enoggera—saturation policing and investigation of incidents at NSW beaches
  
8,000
 
Training costs for additional police recruits
  
10,600
 
Increased confiscation activities flowing from amendments to the Confiscation of Proceeds of Crime Act 1989
252
  
 
NSW share of national telecommunication interception costs
231
  
 
Total NSW Police
2,055
 
18,600
 
TOTAL—RECURRENT SERVICES
2,155
 
18,600
 
CAPITAL WORKS AND SERVICES
   
 
NSW Police
   
 
Enhancements to NSW Police’s payroll system
58
  
 
Increased confiscation activities flowing from amendments to the Confiscation of Proceeds of Crime Act 1989
74
  
 
COPS2—ongoing information technology projects
16,155
  
 
Total NSW Police
16,287
  
 
Police Integrity Commission
   
 
Replacement of leased Police Oversight Data Store Storage Area Network
950
  
 
Total Police Integrity Commission
950
  
 
TOTAL—CAPITAL WORKS AND SERVICES
17,237
  
 
TOTAL—MINISTER FOR POLICE
19,392
 
18,600
     
L
PREMIER, MINISTER FOR STATE DEVELOPMENT AND MINISTER FOR CITIZENSHIP
   
 
RECURRENT SERVICES
   
 
The Cabinet Office
   
 
Finalise development and implementation of a recycled water plan
521
  
 
Total The Cabinet Office
521
  
 
Community Relations Commission
   
 
Salary adjustment for translators as per Industrial Relations Commission ruling
819
  
 
Total Community Relations Commission
819
  
 
Department of State and Regional Development
   
 
Synchroton project contribution
500
  
 
Total Department of State and Regional Development
500
  
 
Ombudsman’s Office
   
 
Oversight and review of amendment to Terrorism Legislation
151
  
 
Oversight and review of new police powers under the Law Enforcement Legislation Amendment (Public Safety) Act 2005
224
  
 
Total Ombudsman’s Office
375
  
 
Premier’s Department
   
 
ANZAC Memorial Building Conservation Management Plan
290
  
 
Contribution towards the provision of power lines to allow the development of a mineral sands mine in far western NSW
1,705
  
 
Coordination of the Queen’s Baton Relay in NSW
350
  
 
Expenses associated with transition of administration
512
  
 
Establish World Youth Day secretariat
460
  
 
NSW State Coordination Centre funding
346
  
 
Obtaining expert advice in relation to negotiations with James Hardie Group to ensure funding is provided for asbestos claimants
4,000
  
 
Total Premier’s Department
7,663
  
 
State Electoral Office
   
 
By-Elections
501
  
 
Relocate office to new premises to accommodate additional staff
236
  
 
Total State Electoral Office
737
  
 
TOTAL—RECURRENT SERVICES
10,615
  
 
CAPITAL WORKS AND SERVICES
   
 
Ombudsman’s Office
   
 
Oversight and review of amendment to Terrorism Legislation
17
  
 
Oversight and review of new police powers under the Law Enforcement Legislation Amendment (Public Safety) Act 2005
10
  
 
Total Ombudsman’s Office
27
  
 
Premier’s Department
   
 
Expenses associated with transition of administration
100
  
 
Establish World Youth Day secretariat
100
  
 
Office accommodation for the Inspector of the Independent Commission Against Corruption
162
  
 
Total Premier’s Department
362
  
 
State Electoral Office
   
 
Relocate office to new premises to accommodate additional staff
1,708
  
 
Total State Electoral Office
1,708
  
 
TOTAL—CAPITAL WORKS AND SERVICES
2,097
  
 
TOTAL—PREMIER, MINISTER FOR STATE DEVELOPMENT AND MINISTER FOR CITIZENSHIP
12,712
  
     
M
TREASURER, MINISTER FOR INFRASTRUCTURE AND MINISTER FOR THE HUNTER
   
 
RECURRENT SERVICES
   
 
Treasury
   
 
First Home Owner Grant Scheme—additional funding to meet a higher than expected number of grant applications
  
17,000
 
Total Treasury
  
17,000
 
Crown Finance Entity
   
 
Contribution to reduce defined benefits superannuation liabilities for budget sector employees
  
1,000,000
 
Parramatta Justice Precinct
17,864
  
 
Total Crown Finance Entity
17,864
 
1,000,000
 
TOTAL—RECURRENT SERVICES
17,864
 
1,017,000
 
TOTAL—TREASURER, MINISTER FOR INFRASTRUCTURE AND MINISTER FOR THE HUNTER
17,864
 
1,017,000
     
 
TREASURER’S ADVANCE FOR RECURRENT SERVICES
164,317
  
 
TREASURER’S ADVANCE FOR CAPITAL WORKS AND SERVICES
42,018
  
 
TOTAL—TREASURER’S ADVANCE
206,335
  
     
 
SECTION 22 FOR RECURRENT SERVICES
 
20,237
 
 
TOTAL—SECTION 22
 
20,237
 
     
 
ADDITIONAL APPROPRIATIONS FOR RECURRENT SERVICES
  
1,052,033
 
TOTAL—ADDITIONAL APPROPRIATIONS
  
1,052,033
     
Schedule 2 Payments during 2004–2005
(Sections 6 and 7)
  
Column 1
Column 2
  
Treasurer’s Advance
Amount $,000
s. 22 PF&A Act
Amount $,000
A
ATTORNEY GENERAL AND MINISTER FOR THE ENVIRONMENT
  
 
RECURRENT SERVICES
  
 
Attorney General’s Department
  
 
Determination of the Statutory and Other Offices Remuneration Tribunal and payroll tax payments for arbitrators and cost assessors
1,232
 
 
Office of the Public Guardian salary award
92
 
 
Total Attorney General’s Department
1,324
 
 
Judicial Commission of New South Wales
  
 
Conduct Division Inquiry
7
 
 
Total Judicial Commission of New South Wales
7
 
 
Office of the Director of Public Prosecutions
  
 
Implementation of the criminal cases processing reforms
1,697
 
 
Total Office of the Director of Public Prosecutions
1,697
 
 
TOTAL—RECURRENT SERVICES
3,028
 
 
CAPITAL WORKS AND SERVICES
  
 
Department of Environment and Conservation
  
 
Contribution towards the purchase of Yanga Station in south-western NSW
2,095
 
 
Total Department of Environment and Conservation
2,095
 
 
TOTAL—CAPITAL WORKS AND SERVICES
2,095
 
 
TOTAL—ATTORNEY GENERAL AND MINISTER FOR THE ENVIRONMENT
5,123
 
    
B
MINISTER FOR COMMUNITY SERVICES, MINISTER FOR AGEING, MINISTER FOR DISABILITY SERVICES AND MINISTER FOR YOUTH
  
 
RECURRENT SERVICES
  
 
Department of Community Services
  
 
Businesslink projects brought forward from 2005–06
5,571
 
 
Total Department of Community Services
5,571
 
 
TOTAL—RECURRENT SERVICES
5,571
 
 
TOTAL—MINISTER FOR COMMUNITY SERVICES, MINISTER FOR AGEING, MINISTER FOR DISABILITY SERVICES AND MINISTER FOR YOUTH
5,571
 
    
C
MINISTER FOR EDUCATION AND TRAINING AND MINISTER FOR ABORIGINAL AFFAIRS
  
 
RECURRENT SERVICES
  
 
Department of Education and Training
  
 
Higher contract cleaning costs
8,400
 
 
Executive teacher salary increases
6,151
 
 
Total Department of Education and Training
14,551
 
 
TOTAL—RECURRENT SERVICES
14,551
 
 
CAPITAL WORKS AND SERVICES
  
 
Department of Aboriginal Affairs
  
 
Restructure of the organisation following a performance review
230
 
 
Total Department of Aboriginal Affairs
230
 
 
TOTAL—CAPITAL WORKS AND SERVICES
230
 
 
TOTAL—MINISTER FOR EDUCATION AND TRAINING AND MINISTER FOR ABORIGINAL AFFAIRS
14,781
 
    
D
MINISTER FOR ENERGY AND UTILITIES AND MINISTER FOR SCIENCE AND MEDICAL RESEARCH
  
 
RECURRENT SERVICES
  
 
Department of Energy, Utilities and Sustainability
  
 
Review of the Industry Structure for Water and Wastewater Services in the Greater Sydney Metropolitan Area
250
 
 
Total Department of Energy, Utilities and Sustainability
250
 
 
Ministry for Science and Medical Research
  
 
Settlement costs concerning the termination of a sublease at the Australian Technology Park
1,250
 
 
Total Ministry for Science and Medical Research
1,250
 
 
TOTAL—RECURRENT SERVICES
1,500
 
 
TOTAL—MINISTER FOR ENERGY AND UTILITIES AND MINISTER FOR SCIENCE AND MEDICAL RESEARCH
1,500
 
    
E
MINISTER FOR JUSTICE
  
 
RECURRENT SERVICES
  
 
Department of Corrective Services
  
 
Growth in inmate numbers and other costs
14,600
 
 
Teachers award increase to educational officers in correctional centres
741
 
 
Total Department of Corrective Services
15,341
 
 
TOTAL—RECURRENT SERVICES
15,341
 
 
TOTAL—MINISTER FOR JUSTICE
15,341
 
    
F
THE LEGISLATURE
  
 
RECURRENT SERVICES
  
 
The Legislature
  
 
Shortfall in funding for Members’ entitlements, electorate office rent increases and separation of employment expenses for Members’ staff
1,565
 
 
Total The Legislature
1,565
 
 
TOTAL—RECURRENT SERVICES
1,565
 
 
TOTAL—THE LEGISLATURE
1,565
 
    
G
MINISTER FOR POLICE
  
 
RECURRENT SERVICES
  
 
New South Wales Crime Commission
  
 
Counter terrorism, Taskforce Gain and cannabis investigations
1,430
 
 
Total New South Wales Crime Commission
1,430
 
 
NSW Police
  
 
Additional police officer numbers
10,100
 
 
Organisation restructure costs
1,043
 
 
Total NSW Police
11,143
 
 
Police Integrity Commission
  
 
Additional witness protection costs
169
 
 
Total Police Integrity Commission
169
 
 
TOTAL—RECURRENT SERVICES
12,742
 
 
CAPITAL WORKS AND SERVICES
  
 
NSW Police
  
 
Funding for capital program
11,815
 
 
Total NSW Police
11,815
 
 
TOTAL—CAPITAL WORKS AND SERVICES
11,815
 
 
TOTAL—MINISTER FOR POLICE
24,557
 
    
H
PREMIER, MINISTER FOR THE ARTS AND MINISTER FOR CITIZENSHIP
  
 
RECURRENT SERVICES
  
 
The Cabinet Office
  
 
Office of Drug Policy funding
2,320
 
 
Total The Cabinet Office
2,320
 
 
Independent Commission Against Corruption
  
 
Increase in number of ICAC hearings
400
 
 
Total Independent Commission Against Corruption
400
 
 
Ombudsman’s Office
  
 
Additional funding to cover costs of undertaking new and existing legislative reviews
190
 
 
Total Ombudsman’s Office
190
 
 
Premier’s Department
  
 
Costs relating to World Masters Games to be held in Sydney in 2009
660
 
 
Implement the recommendations under the Redfern–Waterloo Plan (2004–2014)
1,467
 
 
Transitional costs associated with the former Department for Women
1,067
 
 
Costs of centralised Media Monitoring Unit
636
 
 
Total Premier’s Department
3,830
 
 
TOTAL—RECURRENT SERVICES
6,740
 
 
CAPITAL WORKS AND SERVICES
  
 
The Cabinet Office
  
 
Purchase of equipment and office fit-out for the Office of Alcohol and Drug Policy
300
 
 
Total The Cabinet Office
300
 
 
Premier’s Department
  
 
Establishment of NSW State and Public Information Coordination Centres
1,065
 
 
Total Premier’s Department
1,065
 
 
TOTAL—CAPITAL WORKS AND SERVICES
1,365
 
 
TOTAL—PREMIER, MINISTER FOR THE ARTS AND MINISTER FOR CITIZENSHIP
8,105
 
    
I
SPECIAL MINISTER OF STATE, MINISTER FOR COMMERCE, MINISTER FOR INDUSTRIAL RELATIONS AND MINISTER FOR THE CENTRAL COAST
  
 
RECURRENT SERVICES
  
 
Department of Commerce
  
 
Additional claims paid by the Fair Trading Administration Corporation
2,911
 
 
Total Department of Commerce
2,911
 
 
TOTAL—RECURRENT SERVICES
2,911
 
 
CAPITAL WORKS AND SERVICES
  
 
Department of Commerce
  
 
Reclassify recurrent funding to capital funding for the Government Licensing System
6,613
 
 
Total Department of Commerce
6,613
 
 
TOTAL—CAPITAL WORKS AND SERVICES
6,613
 
 
TOTAL—SPECIAL MINISTER OF STATE, MINISTER FOR COMMERCE, MINISTER FOR INDUSTRIAL RELATIONS AND MINISTER FOR THE CENTRAL COAST
9,524
 
    
J
MINISTER FOR TOURISM AND SPORT AND RECREATION AND MINISTER FOR WOMEN
  
 
RECURRENT SERVICES
  
 
Centennial Park and Moore Park Trust
  
 
Adjustment to budget funding
54
 
 
Total Centennial Park and Moore Park Trust
54
 
 
TOTAL—RECURRENT SERVICES
54
 
 
CAPITAL WORKS AND SERVICES
  
 
Department of Tourism, Sport and Recreation
  
 
Upgrade to Jindabyne Sport and Recreation Centre
150
 
 
Total Department of Tourism, Sport and Recreation
150
 
 
TOTAL—CAPITAL WORKS AND SERVICES
150
 
 
TOTAL—MINISTER FOR TOURISM AND SPORT AND RECREATION AND MINISTER FOR WOMEN
204
 
    
K
MINISTER FOR TRANSPORT SERVICES AND MINISTER FOR THE HUNTER
  
 
CAPITAL WORKS AND SERVICES
  
 
Independent Transport Safety and Reliability Regulator
  
 
Implementation of the Waterfall Inquiry recommendations
494
 
 
Total Independent Transport Safety and Reliability Regulator
494
 
 
TOTAL—CAPITAL WORKS AND SERVICES
494
 
 
TOTAL—MINISTER FOR TRANSPORT SERVICES AND MINISTER FOR THE HUNTER
494
 
    
L
TREASURER AND MINISTER FOR STATE DEVELOPMENT
  
 
RECURRENT SERVICES
  
 
Crown Finance Entity
  
 
Additional interest on borrowings
 
52,681
 
Retirement of debt relating to the Australian Technology Park
 
41,267
 
Superannuation guarantee charge payment
 
35,000
 
Total Crown Finance Entity
 
128,948
 
TOTAL—RECURRENT SERVICES
 
128,948
 
CAPITAL WORKS AND SERVICES
  
 
Crown Finance Entity
  
 
Capital advance for NSW Health towards Port Macquarie Base Hospital purchase
 
46,116
 
Total Crown Finance Entity
 
46,116
 
Treasury
  
 
Mini-Budget and revenue compliance capital projects
1,682
 
 
Total Treasury
1,682
 
 
TOTAL—CAPITAL WORKS AND SERVICES
1,682
46,116
 
TOTAL—TREASURER AND MINISTER FOR STATE DEVELOPMENT
1,682
175,064
    
 
TREASURER’S ADVANCE FOR RECURRENT SERVICES
64,003
 
 
TREASURER’S ADVANCE FOR CAPITAL WORKS AND SERVICES
24,444
 
 
TOTAL—TREASURER’S ADVANCE
88,447
 
    
 
SECTION 22 FOR RECURRENT SERVICES
 
128,948
 
SECTION 22 FOR CAPITAL WORKS AND SERVICES
 
46,116
 
TOTAL—SECTION 22
 
175,064